For Two People 2 Assignment Same Class Both People

Horizontal Analysis

Horizontal Analysis
Company A
Income Statement Current Year Prior Year $ Chg % Chg Balance Sheet Current Year Prior Year $ Chg % Chg
Revenue Cash
Cost of Goods Sold Accounts Receivable
Gross Profit Inventory
Selling, General and Admin. Exp. Other Current Assets
R & D Exp. Total Current Assets
Depreciation and Amortization Property, Plant and Equipment (Net)
Amortization of Goodwill and Intangibles Other Long-term Assets
Other Operating Expenses (Income) Total Assets
Operating Income
Other Income or Expense Current Liabilities
Income before Income Taxes Long-term Liabilities
Income Tax Expense Total Liabilities
Net Income Common Stock
Retained Earnings
Other Equity
Total Equity
Total Liabilities and Equity
Company B
Income Statement Current Year Prior Year $ Chg % Chg Balance Sheet Current Year Prior Year $ Chg % Chg
Revenue Cash
Cost of Goods Sold Accounts Receivable
Gross Profit Inventory
Selling, General and Admin. Exp. Other Current Assets
R & D Exp. Total Current Assets
Depreciation and Amortization Property, Plant and Equipment (Net)
Amortization of Goodwill and Intangibles Other Long-term Assets
Other Operating Expenses (Income) Total Assets
Operating Income
Other Income or Expense Current Liabilities
Income before Income Taxes Long-term Liabilities
Income Tax Expense Total Liabilities
Net Income Common Stock
Retained Earnings
Other Equity
Total Equity
Total Liabilities and Equity

Vertical Analysis

Vertical Analysis
Company A
Income Statement Current Year % Balance Sheet Current Year %
Revenue Cash
Cost of Goods Sold Accounts Receivable
Gross Profit Inventory
Selling, General and Admin. Exp. Other Current Assets
R & D Exp. Total Current Assets
Depreciation and Amortization Property, Plant and Equipment (Net)
Amortization of Goodwill and Intangibles Other Long-term Assets
Other Operating Expenses (Income) Total Assets
Operating Income
Other Income or Expense Current Liabilities
Income before Income Taxes Long-term Liabilities
Income Tax Expense Total Liabilities
Net Income Common Stock
Retained Earnings
Other Equity
Total Equity
Total Liabilities and Equity
Company B
Income Statement Current Year % Balance Sheet Current Year %
Revenue Cash
Cost of Goods Sold Accounts Receivable
Gross Profit Inventory
Selling, General and Admin. Exp. Other Current Assets
R & D Exp. Total Current Assets
Depreciation and Amortization Property, Plant and Equipment (Net)
Amortization of Goodwill and Intangibles Other Long-term Assets
Other Operating Expenses (Income) Total Assets
Operating Income
Other Income or Expense Current Liabilities
Income before Income Taxes Long-term Liabilities
Income Tax Expense Total Liabilities
Net Income Common Stock
Retained Earnings
Other Equity
Total Equity
Total Liabilities and Equity

Financial Ratios

Liquidity Ratios Solvency Ratios Profitability Ratios
Comp A Comp B Comp A Comp B Comp A Comp B
Working Capital $ 50,000 $ 30,000 Debt Ratio Profit Margin Ratio
Current Assets $ 100,000 $ 125,000 Total Liabilities Net Income
Current Liabilities $ 50,000 $ 95,000 Total Assets Net Sales Revenue
Current Ratio Debt-to-Equity Ratio Return on Total Assets
Current Assets Total Liabilities Net Income
Current Liabilities Total Stockholders’ Equity Interest Expense
Average Total Assets
Cash Ratio Times Interest Earned
Cash Net Income Asset Turnover Ratio
Cash Equivalents Income Tax Expense Net Sales Revenue
Current Liabilities Interest Expense Average Total Assets
Quick Ratio Return on Common Stockholders’ Equity
Cash and Cash Equivalents Net Income
Short-term Investments Preferred Dividends
Accounts Receivable, Net Average Common Stockholders’ Equity
Current Liabilities
Market Prospects Earnings per Share
Inventory Turnover Net Income
Cost of Goods Sold Comp A Comp B Preferred Dividends
Average Merchandise Inventory Price/Earnings Ratio Weighted-average Common Shares Outstanding
Market Price per Share
Days’ Sales In Inventory Earnings per Share
365 days
Inventory Turnover Dividend Yield
Dividend per Share
Gross Profit Percentage Market Price per Share
Gross Profit
Net Sales Revenue Dividend Payout
Dividend per Share
Accounts Receivable Turnover Earnings per Share
Net Credit Sales Revenue
Average Accounts Receivable, Net
Days’ Sales In Receivables
365 days
Accounts Receivable Turnover